Theranos by the numbers: Do forecasts show fraud or failure?

Prosecutors and defense attorneys argued over what Theranos' lofty revenue projections meant as the Elizabeth Holmes trial continued in San Jose.

Elizabeth Holmes and her mother leave the courthouse in San Jose.

Elizabeth Holmes and her mother leave the courthouse in San Jose on Tuesday, Sept. 14, 2021.

Photo: Biz Carson/Protocol

Theranos inflated its revenue projections when, behind the scenes, insiders knew the startup had widening losses and dwindling revenue, prosecutors argued on the second day of the Elizabeth Holmes trial.

The testimony was the first glance under the hood of Theranos, a blood-testing company which once promised to revolutionize the detection of disease. Holmes, its former CEO, is standing trial for wire fraud and conspiracy to commit wire fraud in San Jose.

One of the prosecution's key arguments is that Theranos wildly inflated its revenue projections to attract investors. As its first witness, the government called former Theranos controller So Han Spivey, who also goes by Danise Yam, and walked through spreadsheet after spreadsheet of the company's historic financials.

Her testimony painted a picture of a company that saw its cash dwindling as revenues shrank, with a few particularly tense moments in 2009 and 2013 as it burned millions of dollars a week. But the company buoyed its balance sheet by attracting around $945 million from investors — investors whom, the government contends, Holmes misled as she pitched them.

The loftiest revenue projections appeared in a mysterious document that Spivey said she had no hand in preparing. Without offering the jury specifics on the document's origins, prosecutors suggested the financial forecasts were something investors had seen. The document showed Theranos expected to generate $140 million in revenue in 2014 and $990 million in 2015.

"Do you have any idea where that number came from?" Assistant U.S. Attorney Robert Leach asked Spivey. "No," she replied.

The forecast of nearly a billion dollars in revenue was higher than what Holmes presented to an outside firm which prepared a 409A valuation, an assessment of the fair-market value of the company's stock for compensation purposes. The numbers Spivey said she received from Holmes had previously forecasted $50 million in 2013, $90 million in 2014 and $112 million in 2015. In another email, Holmes confirmed forecasts of $100 million in revenue in 2015, rising to $500 million in subsequent years.

Defense attorneys for Elizabeth Holmes leave the courthouse in San Jose on Tuesday, Sept. 14, 2021.Photo: Biz Carson/Protocol

Defense attorneys countered that much of the discrepancy came from Theranos' deferred revenue.

Theranos' actual revenue had fallen from $1.4 million in 2010 to $518,000 in 2011 and down to zero in 2012 and 2013. At the time, its losses also grew from $16.2 million in 2010 to nearly $57 million by 2012. By 2013, Theranos was burning roughly $2 million a week, Spivey said.

Holmes' lawyers argued that the losses were normal for a Silicon Valley startup who was spending heavily on R&D and had signed plenty of revenue-generating contracts with companies like Merck and Pfizer.

The prosecution, meanwhile, pressed Spivey on the company's spending, attempting to paint a portrait of corporate excess, but didn't extract many details from the former controller.

Spivey couldn't recall how much Theranos had spent on private jets, but confirmed that Holmes did fly private. She also said that Holmes had been paid $200,000 a year from 2010 to 2014 before her salary increased to $400,000 in 2015.

A more insightful witness into the company's culture will be whistleblower Erika Cheung, who worked in Theranos' clinical and R&D labs. She began her testimony Tuesday describing how she wanted to work for a charismatic Holmes but found a secretive work environment where employees were told to keep Theranos off their LinkedIn profiles.

See Protocol's in-depth coverage of the Theranos trial for more.


Election markets are far from a sure bet

Kalshi has big-name backing for its plan to offer futures contracts tied to election results. Will that win over a long-skeptical regulator?

Whether Kalshi’s election contracts could be considered gaming or whether they serve a true risk-hedging purpose is one of the top questions the CFTC is weighing in its review.

Photo illustration: Getty Images; Protocol

Crypto isn’t the only emerging issue on the CFTC’s plate. The futures regulator is also weighing a fintech sector that has similarly tricky political implications: election bets.

The Commodity Futures Trading Commission has set Oct. 28 as a date by which it hopes to decide whether the New York-based startup Kalshi can offer a form of wagering up to $25,000 on which party will control the House of Representatives and Senate after the midterms. PredictIt, another online market for election trading, has also sued the regulator over its decision to cancel a no-action letter.

Keep Reading Show less
Ryan Deffenbaugh
Ryan Deffenbaugh is a reporter at Protocol focused on fintech. Before joining Protocol, he reported on New York's technology industry for Crain's New York Business. He is based in New York and can be reached at
Sponsored Content

Great products are built on strong patents

Experts say robust intellectual property protection is essential to ensure the long-term R&D required to innovate and maintain America's technology leadership.

Every great tech product that you rely on each day, from the smartphone in your pocket to your music streaming service and navigational system in the car, shares one important thing: part of its innovative design is protected by intellectual property (IP) laws.

From 5G to artificial intelligence, IP protection offers a powerful incentive for researchers to create ground-breaking products, and governmental leaders say its protection is an essential part of maintaining US technology leadership. To quote Secretary of Commerce Gina Raimondo: "intellectual property protection is vital for American innovation and entrepreneurship.”

Keep Reading Show less
James Daly
James Daly has a deep knowledge of creating brand voice identity, including understanding various audiences and targeting messaging accordingly. He enjoys commissioning, editing, writing, and business development, particularly in launching new ventures and building passionate audiences. Daly has led teams large and small to multiple awards and quantifiable success through a strategy built on teamwork, passion, fact-checking, intelligence, analytics, and audience growth while meeting budget goals and production deadlines in fast-paced environments. Daly is the Editorial Director of 2030 Media and a contributor at Wired.

The Uber verdict shows why mandatory disclosure isn't such a bad idea

The conviction of Uber's former chief security officer, Joe Sullivan, seems likely to change some minds in the debate over proposed cyber incident reporting regulations.

Executives and boards will now be "a whole lot less likely to cover things up," said one information security veteran.

Photo: Al Drago/Bloomberg via Getty Images

If nothing else, the guilty verdict delivered Wednesday in a case involving Uber's former security head will have this effect on how breaches are handled in the future: Executives and boards, according to information security veteran Michael Hamilton, will be "a whole lot less likely to cover things up."

Following the conviction of former Uber chief security officer Joe Sullivan, "we likely will get better voluntary reporting" of cyber incidents, said Hamilton, formerly the chief information security officer of the City of Seattle, and currently the founder and CISO at cybersecurity vendor Critical Insight.

Keep Reading Show less
Kyle Alspach

Kyle Alspach ( @KyleAlspach) is a senior reporter at Protocol, focused on cybersecurity. He has covered the tech industry since 2010 for outlets including VentureBeat, CRN and the Boston Globe. He lives in Portland, Oregon, and can be reached at


Delta and MIT are running flight tests to fix contrails

The research team and airline are running flight tests to determine if it’s possible to avoid the climate-warming effects of contrails.

Delta and MIT just announced a partnership to test how to mitigate persistent contrails.

Photo: Gabriela Natiello/Unsplash

Contrails could be responsible for up to 2% of all global warming, and yet how they’re formed and how to mitigate them is barely understood by major airlines.

That may be changing.

Keep Reading Show less
Michelle Ma

Michelle Ma (@himichellema) is a reporter at Protocol covering climate. Previously, she was a news editor of live journalism and special coverage for The Wall Street Journal. Prior to that, she worked as a staff writer at Wirecutter. She can be reached at


Inside Amazon’s free video strategy

Amazon has been doubling down on original content for Freevee, its ad-supported video service, which has seen a lot of growth thanks to a deep integration with other Amazon properties.

Freevee’s investment into original programming like 'Bosch: Legacy' has increased by 70%.

Photo: Tyler Golden/Amazon Freevee

Amazon’s streaming efforts have long been all about Prime Video. So the company caught pundits by surprise when, in early 2019, it launched a stand-alone ad-supported streaming service called IMDb Freedive, with Techcrunch calling the move “a bit odd.”

Nearly four years and two rebrandings later, Amazon’s ad-supported video efforts appear to be flourishing. Viewership of the service grew by 138% from 2020 to 2021, according to Amazon. The company declined to share any updated performance data on the service, which is now called Freevee, but a spokesperson told Protocol the performance of originals in particular “exceeded expectations,” leading Amazon to increase investments into original content by 70% year-over-year.

Keep Reading Show less
Janko Roettgers

Janko Roettgers (@jank0) is a senior reporter at Protocol, reporting on the shifting power dynamics between tech, media, and entertainment, including the impact of new technologies. Previously, Janko was Variety's first-ever technology writer in San Francisco, where he covered big tech and emerging technologies. He has reported for Gigaom, Frankfurter Rundschau, Berliner Zeitung, and ORF, among others. He has written three books on consumer cord-cutting and online music and co-edited an anthology on internet subcultures. He lives with his family in Oakland.

Latest Stories